Please, the numbers are in the attachment


CASE 9–1: Forecasting Pro Forma Financial Statements: Refer to the following financial statements for Kodak:


Please, find the statement in the attachment



Prepare forecasts of its income statement, balance sheet, and statement of cash flows for 20×7 under the following assumptions:


  • a. All financial ratios remain at 20×6 levels.
  • b. Kodak will not record restructuring costs for 20×7.
  • c. Taxes payable are at the 20×6 level of $544 million.
  • d. Depreciation expense charged to SG&A is $765 million and $738 million for 20×6 and 20×5, respectively.
  • e. Gross PPE is $12,982 million and $12,963 million for 20×6 and 20×5, respectively.
  • f. Projected current maturities of long-term debt are $13 million for 20×7.


K. R. Subramanyam, J. J. (2009). Financial Statement Analysis 10th edition. New York: McGraw-Hill/Irwin


  • attachment


0 replies

Leave a Reply

Want to join the discussion?
Feel free to contribute!

Leave a Reply

Your email address will not be published. Required fields are marked *